Plug in the numbers for a property you're looking at. You'll see the weekly cost after tax, the cash you need upfront, and where your equity could sit in 10 years.
| Year | Value | Loan | Equity | Rent | Cost / wk after tax |
|---|
Download a PDF summary to send to your accountant or partner, or an editable copy with your numbers filled in that anyone can open in a browser and keep adjusting.
Want this run on a real deal?A VFC broker can check your borrowing power, structure the loan and stress-test these numbers with you.
Book a strategy callEstimates only. General information, not financial, tax or credit advice. Uses each state's general transfer duty rates (NSW thresholds as indexed for 2026-27, ACT non-owner-occupier rates from 1 July 2025), with no foreign buyer surcharge or concessions. Assumes 2026-27 resident tax rates plus 2% Medicare levy, running costs rising 3% a year and depreciation falling 10% a year. Splits rent, running costs, interest and depreciation between owners by their share on title and taxes each person at their own marginal rate. Doesn't model tax for a company or trust. Excludes LMI, land tax and vacancy. The negative gearing check simplifies the rules in the Treasury Laws Amendment (Tax Reform No. 1) bill passed in June 2026. For established residential property bought after Budget night, year 1 is treated as geared and quarantining starts in year 2 (from 1 July 2027). Doesn't model the CGT changes. Speak to your accountant and broker before you buy.